
Eli Lilly and Company
Eli Lilly and Company is a prominent global pharmaceutical firm dedicated to the research development and commercialization of human medicines across the world Its therapeutic offerings include a comprehensive suite of diabetes medications This encompasses various insulin formulations like Basaglar the Humalog family eg Mix 7525 U100 U200 Mix 5050 insulin lispro products including protamine and mix 7525 and the Humulin line eg 7030 N R U500 Furthermore Eli Lilly provides specialized treatments for type 2 diabetes such as Jardiance Trajenta and Trulicity In oncology Eli Lilly offers a robust portfolio targeting various cancers These include Alimta for nonsmall cell lung cancer NSCLC and malignant pleural mesothelioma Cyramza indicated for metastatic gastric cancer gastroesophageal junction adenocarcinoma metastatic NSCLC metastatic colorectal cancer and hepatocellular carcinoma Erbitux for colorectal and various head and neck cancers Retevmo used in metastatic NSCLC medullary thyroid and other thyroid cancers Tyvyt for relapsed or refractory classic Hodgkins lymphoma and nonsquamous NSCLC and Verzenio prescribed for HR HER2 metastatic breast cancer nodepositive and early breast cancer For autoimmune and inflammatory conditions the company markets Olumiant for rheumatoid arthritis and Taltz which addresses plaque psoriasis psoriatic arthritis ankylosing spondylitis and nonradiographic axial spondyloarthritis Addressing neurological and pain management needs Eli Lilly provides Cymbalta for depressive disorder diabetic peripheral neuropathic pain generalized anxiety disorder fibromyalgia and chronic musculoskeletal pain Emgality is available for migraine prevention and episodic cluster headaches while Zyprexa treats schizophrenia bipolar I disorder and aids in bipolar maintenance Other significant products include Bamlanivimab and etesevimab along with Bebtelovimab both developed for COVID19 Cialis is offered for erectile dysfunction and benign prostatic hyperplasia and Forteo is available for osteoporosis Eli Lilly actively engages in strategic collaborations with numerous partners including Incyte Corporation Boehringer Ingelheim Pharmaceuticals Inc AbCellera Biologics Inc Junshi Biosciences Regor Therapeutics Group Lycia Therapeutics Inc Kumquat Biosciences Inc Entos Pharmaceuticals Inc and Foghorn Therapeutics Inc Established in 1876 Eli Lilly and Company maintains its corporate headquarters in Indianapolis Indiana
| Metrics | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue & Profitability | |||||
| Total Revenue | 65.18B | 45.04B | 34.12B | 28.54B | 28.32B |
| Cost of Revenue | 10.56B | 8.42B | 7.08B | 6.63B | 7.31B |
| Gross Profit | 54.62B | 36.62B | 27.04B | 21.91B | 21.01B |
| Gross Margin % | 83.79% | 81.31% | 79.25% | 76.77% | 74.18% |
| Operating Expenses | |||||
| R&D Expenses | 13.34B | 10.99B | 9.31B | 7.19B | 7.03B |
| SG&A Expenses | 11.09B | 8.59B | 6.94B | 6.44B | 6.43B |
| Other Operating Expenses | 487.50M | N/A | N/A | -52.10M | 0.00 |
| Total Operating Expenses | 24.92B | 19.58B | 16.25B | 13.63B | 13.46B |
| Operating Performance | |||||
| Operating Income | 29.70B | 12.90B | 10.33B | 7.13B | 6.36B |
| Operating Margin % | 45.56% | 28.64% | 30.26% | 24.97% | 22.45% |
| EBITDA | 27.94B | 15.23B | 8.57B | 9.43B | 8.04B |
| EBITDA Margin % | 42.86% | 33.81% | 25.11% | 33.05% | 28.40% |
| Net Results | |||||
| Interest Expense | 795.30M | 780.60M | 485.90M | 331.60M | 339.80M |
| Other Income/Expenses Net | -3.97B | -218.60M | -3.77B | -320.90M | -201.60M |
| Income Before Tax | 25.73B | 12.68B | 6.55B | 6.81B | 6.16B |
| Income Tax Expense | 5.09B | 2.09B | 1.31B | 561.60M | 573.80M |
| Net Income | 20.64B | 10.59B | 5.24B | 6.24B | 5.58B |
| Net Margin % | 31.66% | 23.51% | 15.36% | 21.88% | 19.71% |
| Per Share Metrics | |||||
| EPS | 23.00 | 11.76 | 5.83 | 6.93 | 6.15 |
| Diluted EPS | 22.95 | 11.71 | 5.80 | 6.90 | 6.12 |
| Metrics | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Current Assets | |||||
| Cash & Cash Equivalents | 7.16B | 3.27B | 2.82B | 2.07B | 3.82B |
| Short Term Investments | 105.00M | 154.80M | 109.10M | 144.80M | 90.10M |
| Net Receivables | 20.16B | 13.28B | 11.34B | 8.56B | 8.13B |
| Inventory | 13.74B | 7.59B | 5.77B | 4.31B | 3.89B |
| Other Current Assets | 14.46B | 8.45B | 5.69B | 2.95B | 2.53B |
| Total Current Assets | 55.63B | 32.74B | 25.73B | 18.03B | 18.45B |
| Non-Current Assets | |||||
| Property, Plant & Equipment (Net) | 24.68B | 17.10B | 12.91B | 10.14B | 8.99B |
| Long Term Investments | 2.80B | 3.22B | 3.05B | 2.90B | 3.21B |
| Tax Assets | 9.96B | 8.00B | 5.48B | 2.79B | 2.49B |
| Other Non-Current Assets | 6.99B | 5.72B | 4.99B | 4.34B | 4.08B |
| Total Non-Current Assets | 56.85B | 45.98B | 38.28B | 31.46B | 30.35B |
| Total Assets | |||||
| Total Assets | 112.48B | 78.71B | 64.01B | 49.49B | 48.81B |
| Current Liabilities | |||||
| Accounts Payable | 5.38B | 3.23B | 2.60B | 1.93B | 1.67B |
| Short Term Debt | 1.64B | 5.12B | 6.90B | 1.50B | 1.54B |
| Tax Payables | 5.88B | N/A | 3.85B | 475.10M | 126.90M |
| Deferred Revenue | N/A | N/A | 14.51B | N/A | N/A |
| Other Current Liabilities | 22.34B | 20.03B | 13.94B | 13.71B | 11.72B |
| Total Current Liabilities | 35.23B | 28.38B | 27.29B | 17.14B | 15.05B |
| Non-Current Liabilities | |||||
| Long Term Debt | 40.87B | 28.53B | 18.32B | 14.74B | 15.35B |
| Other Non-Current Liabilities | 9.85B | 7.54B | 7.53B | 6.75B | 7.52B |
| Total Non-Current Liabilities | 50.71B | 36.07B | 25.85B | 21.58B | 24.60B |
| Total Liabilities | |||||
| Total Liabilities | 85.94B | 64.44B | 53.14B | 38.71B | 39.65B |
| Shareholders Equity | |||||
| Common Stock | 590.00M | 592.40M | 593.60M | 594.10M | 596.30M |
| Retained Earnings | 24.47B | 13.55B | 10.31B | 10.04B | 8.96B |
| Accumulated Other Comprehensive Income/Loss | -2.88B | -4.32B | -4.33B | -3.84B | -4.34B |
| Total Shareholders Equity | 26.54B | 14.19B | 10.77B | 10.65B | 8.98B |
| Key Metrics | |||||
| Total Liabilities & Equity | 112.48B | 78.71B | 64.01B | 49.49B | 48.63B |
| Total Debt | 42.50B | 33.64B | 25.23B | 16.24B | 16.88B |
| Net Debt | 35.34B | 30.38B | 22.41B | 14.17B | 13.07B |
| Metrics | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 20.64B | 10.59B | 5.24B | 6.24B | 5.58B |
| Depreciation & Amortization | 2.00B | 1.77B | 1.53B | 1.52B | 1.55B |
| Stock Based Compensation | 626.00M | 645.60M | 628.50M | 371.10M | 342.80M |
| Change in Accounts Receivable | -7.00B | -2.16B | -2.45B | -299.60M | N/A |
| Change in Inventory | -4.67B | -2.51B | -1.43B | -599.70M | -235.90M |
| Change in Accounts Payable | 10.19B | 2.61B | 4.27B | 1.33B | -664.10M |
| Other Working Capital Changes | -6.61B | -3.33B | -3.45B | -446.90M | 3.40B |
| Total Working Capital Change | -8.09B | -5.39B | -3.06B | -14.50M | -1.02B |
| Other Non-Cash Items | 3.35B | 3.88B | 2.24B | 1.15B | 1.61B |
| Net Cash from Operations | 16.81B | 8.82B | 4.24B | 7.08B | 7.26B |
| Investing Activities | |||||
| Capital Expenditures | -7.84B | -5.06B | -7.39B | -2.48B | -1.31B |
| Purchase of Investments | -645.00M | -775.80M | -829.00M | -707.60M | -1.01B |
| Sale of Investments | 964.00M | 522.50M | 700.30M | 463.60M | 847.40M |
| Other Investing Activities | -2.79B | -3.04B | 1.41B | -206.40M | -539.10M |
| Net Cash from Investing | -10.97B | -9.30B | -7.15B | -3.26B | -2.76B |
| Financing Activities | |||||
| Debt Repayment | 8.05B | 8.90B | -8.65B | -1.56B | -1.91B |
| Stock Repurchases | -4.11B | -2.50B | -750.00M | -1.50B | -1.25B |
| Dividends Paid | -5.38B | -4.68B | -4.07B | -3.54B | -3.09B |
| Other Financing Activities | -772.00M | -490.60M | -335.00M | 1.19B | 2.11B |
| Net Cash from Financing | -2.21B | 1.23B | 3.50B | -5.41B | -4.13B |
| Cash Summary | |||||
| Net Change in Cash | 4.00B | 449.80M | 751.60M | -1.75B | 161.40M |
| Cash at Beginning of Period | 3.27B | 2.82B | 2.07B | 3.82B | 3.66B |
| Cash at End of Period | 7.27B | 3.27B | 2.82B | 2.07B | 3.82B |
| Operating Cash Flow | 16.81B | 8.82B | 4.24B | 7.08B | 7.26B |
| Capital Expenditure | -7.84B | -8.40B | -7.39B | -2.48B | -1.87B |
| Free Cash Flow | 8.97B | 414.30M | -3.15B | 4.60B | 5.39B |
| Year | Annual Total | Yield | Payments | YoY Change | YoY % | CAGR 5Y | CAGR 10Y |
|---|---|---|---|---|---|---|---|
| 2026 P | $3.4600 | 0.34% | 2 | N/A | N/A | N/A | N/A |
| 2025 | $6.0000 | 0.74% | 4 | +$0.8000 | +15.38% | 15.18% | 11.61% |
| 2024 | $5.2000 | 0.65% | 4 | $-0.4500 | -7.96% | 15.05% | 10.25% |
| 2023 | $5.6500 | 1.17% | 5 | +$1.7300 | +44.13% | 20.22% | 11.17% |
| 2022 | $3.9200 | 1.35% | 4 | +$0.5200 | +15.29% | 13.51% | 7.18% |
| 2021 | $3.4000 | 1.51% | 4 | +$0.4400 | +14.86% | 10.76% | 5.66% |
| 2020 | $2.9600 | 2.01% | 4 | +$0.3800 | +14.73% | 8.16% | 4.21% |
| 2019 | $2.5800 | 2.25% | 4 | +$0.3300 | +14.67% | 5.65% | 2.79% |
| 2018 | $2.2500 | 2.48% | 4 | +$0.1700 | +8.17% | 2.80% | 1.81% |
| 2017 | $2.0800 | 2.59% | 4 | +$0.0400 | +1.96% | 1.20% | 2.04% |
| 2016 | $2.0400 | 2.65% | 4 | +$0.0400 | +2.00% | 0.80% | 2.46% |
| 2015 | $2.0000 | 2.62% | 4 | +$0.0400 | +2.04% | 0.40% | 2.78% |
| 2014 | $1.9600 | 3.27% | 4 | +$0.0000 | 0.00% | 0.00% | 3.28% |
| 2013 | $1.9600 | 3.66% | 4 | +$0.0000 | 0.00% | 0.84% | 3.88% |
| 2012 | $1.9600 | 4.63% | 4 | +$0.0000 | 0.00% | 2.89% | 4.68% |
| 2011 | $1.9600 | 5.40% | 4 | +$0.0000 | 0.00% | 4.14% | 5.76% |
| 2010 | $1.9600 | 5.58% | 4 | +$0.0000 | 0.00% | 5.22% | 6.54% |
| 2009 | $1.9600 | 5.61% | 4 | +$0.0800 | +4.26% | 6.66% | 7.86% |
| 2008 | $1.8800 | 4.36% | 4 | +$0.1800 | +10.59% | 7.01% | 8.92% |
| 2007 | $1.7000 | 3.06% | 4 | +$0.1000 | +6.25% | 6.51% | 8.67% |
| 2006 | $1.6000 | 2.98% | 4 | +$0.0800 | +5.26% | 7.39% | 8.85% |
| 2005 | $1.5200 | 2.78% | 4 | +$0.1000 | +7.04% | 7.89% | 8.78% |
| 2004 | $1.4200 | 2.16% | 4 | +$0.0800 | +5.97% | 9.07% | 8.55% |
| 2003 | $1.3400 | 2.14% | 4 | +$0.1000 | +8.06% | 10.87% | 8.28% |
| 2002 | $1.2400 | 1.96% | 4 | +$0.1200 | +10.71% | 10.88% | 8.47% |
| 2001 | $1.1200 | 1.40% | 4 | +$0.0800 | +7.69% | 10.33% | 8.40% |
| 2000 | $1.0400 | 1.41% | 4 | +$0.1200 | +13.04% | 9.69% | 9.76% |
| Date | Amount (Adj) | Yield | Price on Date |
|---|---|---|---|
| Feb 13, 2026 | $1.7300 | 0.166% | $1,040.00 |
| May 15, 2026 | $1.7300 | 0.172% | $1,004.92 |
| Date | Amount (Adj) | Yield | Price on Date |
|---|---|---|---|
| Feb 14, 2025 | $1.5000 | 0.178% | $844.27 |
| May 16, 2025 | $1.5000 | 0.198% | $757.39 |
| Aug 15, 2025 | $1.5000 | 0.214% | $701.23 |
| Nov 14, 2025 | $1.5000 | 0.146% | $1,025.28 |
| Date | Amount (Adj) | Yield | Price on Date |
|---|---|---|---|
| Feb 14, 2024 | $1.3000 | 0.172% | $757.31 |
| May 15, 2024 | $1.3000 | 0.165% | $787.02 |
| Aug 15, 2024 | $1.3000 | 0.140% | $931.58 |
| Nov 15, 2024 | $1.3000 | 0.174% | $746.20 |
| Date | Amount (Adj) | Yield | Price on Date |
|---|---|---|---|
| Feb 14, 2023 | $1.1300 | 0.325% | $347.56 |
| May 12, 2023 | $1.1300 | 0.260% | $434.43 |
| Aug 14, 2023 | $1.1300 | 0.210% | $538.00 |
| Sep 8, 2023 | $1.1300 | 0.193% | $586.46 |
| Nov 14, 2023 | $1.1300 | 0.185% | $610.82 |
| Date | Amount (Adj) | Yield | Price on Date |
|---|---|---|---|
| Feb 14, 2022 | $0.9800 | 0.418% | $234.69 |
| May 13, 2022 | $0.9800 | 0.336% | $291.63 |
| Aug 12, 2022 | $0.9800 | 0.318% | $308.08 |
| Nov 14, 2022 | $0.9800 | 0.275% | $356.06 |
| Date | Amount (Adj) | Yield | Price on Date |
|---|---|---|---|
| Feb 11, 2021 | $0.8500 | 0.420% | $202.58 |
| May 13, 2021 | $0.8500 | 0.436% | $194.94 |
| Aug 12, 2021 | $0.8500 | 0.323% | $263.47 |
| Nov 12, 2021 | $0.8500 | 0.327% | $259.65 |
| Date | Amount (Adj) | Yield | Price on Date |
|---|---|---|---|
| Feb 13, 2020 | $0.7400 | 0.522% | $141.80 |
| May 14, 2020 | $0.7400 | 0.467% | $158.38 |
| Aug 13, 2020 | $0.7400 | 0.492% | $150.46 |
| Nov 12, 2020 | $0.7400 | 0.525% | $141.03 |
| Date | Amount (Adj) | Yield | Price on Date |
|---|---|---|---|
| Feb 14, 2019 | $0.6450 | 0.534% | $120.75 |
| May 16, 2019 | $0.6450 | 0.553% | $116.73 |
| Aug 14, 2019 | $0.6450 | 0.585% | $110.29 |
| Nov 14, 2019 | $0.6450 | 0.579% | $111.39 |
| Date | Amount (Adj) | Yield | Price on Date |
|---|---|---|---|
| Feb 14, 2018 | $0.5630 | 0.730% | $77.03 |
| May 16, 2018 | $0.5630 | 0.693% | $81.18 |
| Aug 14, 2018 | $0.5630 | 0.549% | $102.44 |
| Nov 14, 2018 | $0.5630 | 0.512% | $109.81 |
| Date | Amount (Adj) | Yield | Price on Date |
|---|---|---|---|
| Feb 13, 2017 | $0.5200 | 0.669% | $77.77 |
| May 11, 2017 | $0.5200 | 0.648% | $80.22 |
| Aug 11, 2017 | $0.5200 | 0.641% | $81.15 |
| Nov 14, 2017 | $0.5200 | 0.630% | $82.49 |
| Date | Amount (Adj) | Yield | Price on Date |
|---|---|---|---|
| Feb 10, 2016 | $0.5100 | 0.698% | $73.07 |
| May 11, 2016 | $0.5100 | 0.668% | $76.31 |
| Aug 11, 2016 | $0.5100 | 0.633% | $80.56 |
| Nov 10, 2016 | $0.5100 | 0.651% | $78.34 |
| Date | Amount (Adj) | Yield | Price on Date |
|---|---|---|---|
| Feb 11, 2015 | $0.5000 | 0.715% | $69.95 |
| May 14, 2015 | $0.5000 | 0.684% | $73.06 |
| Aug 12, 2015 | $0.5000 | 0.600% | $83.38 |
| Nov 10, 2015 | $0.5000 | 0.625% | $80.06 |
| Date | Amount (Adj) | Yield | Price on Date |
|---|---|---|---|
| Feb 12, 2014 | $0.4900 | 0.919% | $53.32 |
| May 13, 2014 | $0.4900 | 0.816% | $60.04 |
| Aug 13, 2014 | $0.4900 | 0.809% | $60.59 |
| Nov 12, 2014 | $0.4900 | 0.727% | $67.40 |
| Date | Amount (Adj) | Yield | Price on Date |
|---|---|---|---|
| Feb 13, 2013 | $0.4900 | 0.917% | $53.44 |
| May 14, 2013 | $0.4900 | 0.877% | $55.87 |
| Aug 13, 2013 | $0.4900 | 0.892% | $54.96 |
| Nov 13, 2013 | $0.4900 | 0.969% | $50.55 |
| Date | Amount (Adj) | Yield | Price on Date |
|---|---|---|---|
| Feb 13, 2012 | $0.4900 | 1.261% | $38.85 |
| May 11, 2012 | $0.4900 | 1.188% | $41.26 |
| Aug 13, 2012 | $0.4900 | 1.145% | $42.81 |
| Nov 13, 2012 | $0.4900 | 1.039% | $47.14 |
| Date | Amount (Adj) | Yield | Price on Date |
|---|---|---|---|
| Feb 11, 2011 | $0.4900 | 1.419% | $34.52 |
| May 11, 2011 | $0.4900 | 1.280% | $38.28 |
| Aug 11, 2011 | $0.4900 | 1.388% | $35.30 |
| Nov 10, 2011 | $0.4900 | 1.316% | $37.23 |
| Date | Amount (Adj) | Yield | Price on Date |
|---|---|---|---|
| Feb 10, 2010 | $0.4900 | 1.434% | $34.17 |
| May 12, 2010 | $0.4900 | 1.409% | $34.78 |
| Aug 11, 2010 | $0.4900 | 1.335% | $36.71 |
| Nov 10, 2010 | $0.4900 | 1.400% | $34.99 |
| Date | Amount (Adj) | Yield | Price on Date |
|---|---|---|---|
| Feb 11, 2009 | $0.4900 | 1.334% | $36.72 |
| May 13, 2009 | $0.4900 | 1.394% | $35.15 |
| Aug 12, 2009 | $0.4900 | 1.488% | $32.94 |
| Nov 10, 2009 | $0.4900 | 1.390% | $35.25 |
| Date | Amount (Adj) | Yield | Price on Date |
|---|---|---|---|
| Feb 13, 2008 | $0.4700 | 0.934% | $50.34 |
| May 13, 2008 | $0.4700 | 0.988% | $47.55 |
| Aug 13, 2008 | $0.4700 | 0.971% | $48.38 |
| Nov 12, 2008 | $0.4700 | 1.469% | $31.99 |
| Date | Amount (Adj) | Yield | Price on Date |
|---|---|---|---|
| Feb 13, 2007 | $0.4250 | 0.783% | $54.28 |
| May 11, 2007 | $0.4250 | 0.727% | $58.43 |
| Aug 13, 2007 | $0.4250 | 0.747% | $56.93 |
| Nov 13, 2007 | $0.4250 | 0.807% | $52.64 |
| Date | Amount (Adj) | Yield | Price on Date |
|---|---|---|---|
| Feb 13, 2006 | $0.4000 | 0.723% | $55.35 |
| May 11, 2006 | $0.4000 | 0.782% | $51.12 |
| Aug 11, 2006 | $0.4000 | 0.736% | $54.36 |
| Nov 13, 2006 | $0.4000 | 0.740% | $54.06 |
| Date | Amount (Adj) | Yield | Price on Date |
|---|---|---|---|
| Feb 11, 2005 | $0.3800 | 0.685% | $55.50 |
| May 11, 2005 | $0.3800 | 0.647% | $58.75 |
| Aug 11, 2005 | $0.3800 | 0.708% | $53.64 |
| Nov 10, 2005 | $0.3800 | 0.739% | $51.40 |
| Date | Amount (Adj) | Yield | Price on Date |
|---|---|---|---|
| Feb 11, 2004 | $0.3550 | 0.475% | $74.70 |
| May 12, 2004 | $0.3550 | 0.482% | $73.71 |
| Aug 11, 2004 | $0.3550 | 0.567% | $62.60 |
| Nov 10, 2004 | $0.3550 | 0.638% | $55.62 |
| Date | Amount (Adj) | Yield | Price on Date |
|---|---|---|---|
| Feb 12, 2003 | $0.3350 | 0.569% | $58.89 |
| May 13, 2003 | $0.3350 | 0.525% | $63.80 |
| Aug 13, 2003 | $0.3350 | 0.539% | $62.20 |
| Nov 12, 2003 | $0.3350 | 0.506% | $66.19 |
| Date | Amount (Adj) | Yield | Price on Date |
|---|---|---|---|
| Feb 13, 2002 | $0.3100 | 0.407% | $76.12 |
| May 13, 2002 | $0.3100 | 0.480% | $64.58 |
| Aug 13, 2002 | $0.3100 | 0.554% | $56.00 |
| Nov 13, 2002 | $0.3100 | 0.514% | $60.29 |
| Date | Amount (Adj) | Yield | Price on Date |
|---|---|---|---|
| Feb 13, 2001 | $0.2800 | 0.350% | $79.99 |
| May 11, 2001 | $0.2800 | 0.334% | $83.90 |
| Aug 13, 2001 | $0.2800 | 0.357% | $78.46 |
| Nov 13, 2001 | $0.2800 | 0.355% | $78.97 |
| Date | Amount (Adj) | Yield | Price on Date |
|---|---|---|---|
| Feb 11, 2000 | $0.2600 | 0.422% | $61.63 |
| May 11, 2000 | $0.2600 | 0.347% | $74.88 |
| Aug 11, 2000 | $0.2600 | 0.338% | $77.00 |
| Nov 13, 2000 | $0.2600 | 0.302% | $86.13 |
Composite assessment of dividend quality across safety, sustainability, yield, and growth.
Payout ratios, balance sheet strength, and financial stability.
Earnings coverage, cash flow, and business resilience.
Current yield vs. market averages and historical trends.
Dividend growth history and future potential.